{"quarterly":{"netIncome":[{"date":"2026-09-30","value":2112652971.25},{"date":"2026-12-31","value":2055857628.75},{"date":"2027-03-31","value":2292707881.63},{"date":"2027-06-30","value":2398243638.99},{"date":"2027-09-30","value":2512231429.2},{"date":"2027-12-31","value":2444694050.18},{"date":"2028-03-31","value":2631905812.09},{"date":"2028-06-30","value":2753055207.26},{"date":"2028-09-30","value":2883907083.33},{"date":"2028-12-31","value":2806377790.65}],"revenue":[{"date":"2026-09-30","value":9499930492.83},{"date":"2026-12-31","value":10346847813.77},{"date":"2027-03-31","value":10873285864.55},{"date":"2027-06-30","value":11112538716.3},{"date":"2027-09-30","value":10338658918},{"date":"2027-12-31","value":11260348747.15},{"date":"2028-03-31","value":11833264881.09},{"date":"2028-06-30","value":12093640852.4},{"date":"2028-09-30","value":11251436871.62},{"date":"2028-12-31","value":12254500712.89}],"ebit":[{"date":"2026-09-30","value":3349080692.59},{"date":"2026-12-31","value":3498445414.46},{"date":"2027-03-31","value":3943994306.13},{"date":"2027-06-30","value":4252930951.44},{"date":"2027-09-30","value":4468157207.32},{"date":"2027-12-31","value":4667431312.61},{"date":"2028-03-31","value":5251912350.36},{"date":"2028-06-30","value":5663299400.4},{"date":"2028-09-30","value":5949899568.57},{"date":"2028-12-31","value":6215257490.88}],"ebitda":[{"date":"2026-09-30","value":3574447569.78},{"date":"2026-12-31","value":3691144765.36},{"date":"2027-03-31","value":4679821156.59},{"date":"2027-06-30","value":4784553854.43},{"date":"2027-09-30","value":4611626457.68},{"date":"2027-12-31","value":4762185072.45},{"date":"2028-03-31","value":6119791695.17},{"date":"2028-06-30","value":6256750410.68},{"date":"2028-09-30","value":6030613639.41},{"date":"2028-12-31","value":6227498804.35}],"freeCashFlow":[{"date":"2026-09-30","value":2388353335.93},{"date":"2026-12-31","value":2324146224.03},{"date":"2027-03-31","value":2830960605.91},{"date":"2027-06-30","value":2961272702.79},{"date":"2027-09-30","value":3102021093.04},{"date":"2027-12-31","value":3018628149.27},{"date":"2028-03-31","value":3742940853.88},{"date":"2028-06-30","value":3915232361.62},{"date":"2028-09-30","value":4101322164.1},{"date":"2028-12-31","value":3991064587.4}],"totalCashFromOperatingActivities":[{"date":"2026-09-30","value":2717474135.79},{"date":"2026-12-31","value":2644419130.37},{"date":"2027-03-31","value":2913497052.83},{"date":"2027-06-30","value":3047608389.25},{"date":"2027-09-30","value":3192460288.4},{"date":"2027-12-31","value":3106636029.53},{"date":"2028-03-31","value":4446675422.34},{"date":"2028-06-30","value":4651360573.1},{"date":"2028-09-30","value":4872438325.42},{"date":"2028-12-31","value":4741450507.13}],"totalStockholderEquity":[{"date":"2026-09-30","value":47115022606.28},{"date":"2026-12-31","value":49309422487},{"date":"2027-03-31","value":50571281683.93},{"date":"2027-06-30","value":51891225588.08},{"date":"2027-09-30","value":53273906024.24},{"date":"2027-12-31","value":54619415278},{"date":"2028-03-31","value":56067962029.79},{"date":"2028-06-30","value":57583186913.46},{"date":"2028-09-30","value":59170429974.67},{"date":"2028-12-31","value":60715002510}],"ratios":{"eps":[{"date":"2026-09-30","value":7.26},{"date":"2026-12-31","value":7.15},{"date":"2027-03-31","value":7.46},{"date":"2027-06-30","value":7.65},{"date":"2027-09-30","value":8},{"date":"2027-12-31","value":8.33},{"date":"2028-03-31","value":8.62},{"date":"2028-06-30","value":8.93},{"date":"2028-09-30","value":9.25},{"date":"2028-12-31","value":9.56}],"bvps":[{"date":"2026-09-30","value":41.05},{"date":"2026-12-31","value":43.1},{"date":"2027-03-31","value":44.33},{"date":"2027-06-30","value":45.63},{"date":"2027-09-30","value":46.98},{"date":"2027-12-31","value":48.31},{"date":"2028-03-31","value":49.74},{"date":"2028-06-30","value":51.24},{"date":"2028-09-30","value":52.81},{"date":"2028-12-31","value":54.36}],"revenuePerShare":[{"date":"2026-09-30","value":33.52},{"date":"2026-12-31","value":33.92},{"date":"2027-03-31","value":35.06},{"date":"2027-06-30","value":36.12},{"date":"2027-09-30","value":36.85},{"date":"2027-12-31","value":37.64},{"date":"2028-03-31","value":38.47},{"date":"2028-06-30","value":39.31},{"date":"2028-09-30","value":40.1},{"date":"2028-12-31","value":40.96}],"cashflowPerShare":[{"date":"2026-09-30","value":10.83},{"date":"2026-12-31","value":10.39},{"date":"2027-03-31","value":9.87},{"date":"2027-06-30","value":9.78},{"date":"2027-09-30","value":10.19},{"date":"2027-12-31","value":10.59},{"date":"2028-03-31","value":11.91},{"date":"2028-06-30","value":13.3},{"date":"2028-09-30","value":14.75},{"date":"2028-12-31","value":16.16}],"pe":[{"date":"2026-09-30","value":20.84},{"date":"2026-12-31","value":21.16},{"date":"2027-03-31","value":20.27},{"date":"2027-06-30","value":19.77},{"date":"2027-09-30","value":18.92},{"date":"2027-12-31","value":18.16},{"date":"2028-03-31","value":17.54},{"date":"2028-06-30","value":16.94},{"date":"2028-09-30","value":16.35},{"date":"2028-12-31","value":15.82}],"ps":[{"date":"2026-09-30","value":4.51},{"date":"2026-12-31","value":4.46},{"date":"2027-03-31","value":4.32},{"date":"2027-06-30","value":4.19},{"date":"2027-09-30","value":4.11},{"date":"2027-12-31","value":4.02},{"date":"2028-03-31","value":3.93},{"date":"2028-06-30","value":3.85},{"date":"2028-09-30","value":3.77},{"date":"2028-12-31","value":3.69}],"pb":[{"date":"2026-09-30","value":3.68},{"date":"2026-12-31","value":3.51},{"date":"2027-03-31","value":3.41},{"date":"2027-06-30","value":3.32},{"date":"2027-09-30","value":3.22},{"date":"2027-12-31","value":3.13},{"date":"2028-03-31","value":3.04},{"date":"2028-06-30","value":2.95},{"date":"2028-09-30","value":2.86},{"date":"2028-12-31","value":2.78}],"pc":[{"date":"2026-09-30","value":13.97},{"date":"2026-12-31","value":14.56},{"date":"2027-03-31","value":15.33},{"date":"2027-06-30","value":15.47},{"date":"2027-09-30","value":14.85},{"date":"2027-12-31","value":14.29},{"date":"2028-03-31","value":12.7},{"date":"2028-06-30","value":11.38},{"date":"2028-09-30","value":10.26},{"date":"2028-12-31","value":9.36}]},"totalAssets":[{"date":"2026-09-30","value":74304755707.64},{"date":"2026-12-31","value":75124855257.5},{"date":"2027-03-31","value":75784469404.61},{"date":"2027-06-30","value":76474446285.3},{"date":"2027-09-30","value":77197217557.13},{"date":"2027-12-31","value":77900558263.45},{"date":"2028-03-31","value":78691147064.3},{"date":"2028-06-30","value":79518127499.92},{"date":"2028-09-30","value":80384414063.93},{"date":"2028-12-31","value":81227411880.21}]},"yearly":{"netIncome":[{"date":"2026-12-31","value":8280510600},{"date":"2027-12-31","value":9647877000},{"date":"2028-12-31","value":11075245893.33}],"revenue":[{"date":"2026-12-31","value":40048992830},{"date":"2027-12-31","value":43584832246},{"date":"2028-12-31","value":47432843318}],"ebit":[{"date":"2026-12-31","value":12991482741.73},{"date":"2027-12-31","value":17332513777.5},{"date":"2028-12-31","value":23080368810.21}],"ebitda":[{"date":"2026-12-31","value":14601379951.08},{"date":"2027-12-31","value":18838186541.15},{"date":"2028-12-31","value":24634654549.61}],"freeCashFlow":[{"date":"2026-12-31","value":9172140333},{"date":"2027-12-31","value":11912882551},{"date":"2028-12-31","value":15750559967}],"totalCashFromOperatingActivities":[{"date":"2026-12-31","value":10436083200},{"date":"2027-12-31","value":12260201760},{"date":"2028-12-31","value":18711924828}],"totalStockholderEquity":[{"date":"2026-12-31","value":49309422487},{"date":"2027-12-31","value":54619415278},{"date":"2028-12-31","value":60715002510}],"ratios":{"eps":[{"date":"2026-12-31","value":7.15},{"date":"2027-12-31","value":8.33},{"date":"2028-12-31","value":9.56}],"bvps":[{"date":"2026-12-31","value":42.58},{"date":"2027-12-31","value":47.17},{"date":"2028-12-31","value":52.43}],"revenuePerShare":[{"date":"2026-12-31","value":34.58},{"date":"2027-12-31","value":37.64},{"date":"2028-12-31","value":40.96}],"cashflowPerShare":[{"date":"2026-12-31","value":9.01},{"date":"2027-12-31","value":10.59},{"date":"2028-12-31","value":16.16}],"pe":[{"date":"2026-12-31","value":21.16},{"date":"2027-12-31","value":18.16},{"date":"2028-12-31","value":15.82}],"ps":[{"date":"2026-12-31","value":4.37},{"date":"2027-12-31","value":4.02},{"date":"2028-12-31","value":3.69}],"pb":[{"date":"2026-12-31","value":3.55},{"date":"2027-12-31","value":3.21},{"date":"2028-12-31","value":2.89}],"pc":[{"date":"2026-12-31","value":16.79},{"date":"2027-12-31","value":14.29},{"date":"2028-12-31","value":9.36}],"dividendPerShare":[{"date":"2026-12-31","value":2.5},{"date":"2027-12-31","value":2.62},{"date":"2028-12-31","value":2.78}]},"totalAssets":[{"date":"2026-12-31","value":75124855257.5},{"date":"2027-12-31","value":77900558263.45},{"date":"2028-12-31","value":81227411880.21}]}}