{"quarterly":{"netIncome":[{"date":"2026-09-30","value":2109014260.75},{"date":"2026-12-31","value":2052316739.25},{"date":"2027-03-31","value":2311695680.21},{"date":"2027-06-30","value":2418105465.92},{"date":"2027-09-30","value":2533037282.72},{"date":"2027-12-31","value":2464940571.15},{"date":"2028-03-31","value":2660855325.28},{"date":"2028-06-30","value":2783337297.02},{"date":"2028-09-30","value":2915628471.59},{"date":"2028-12-31","value":2837246399.43}],"revenue":[{"date":"2026-09-30","value":9504322176.59},{"date":"2026-12-31","value":10351631015.45},{"date":"2027-03-31","value":10883341321.43},{"date":"2027-06-30","value":11122815430.74},{"date":"2027-09-30","value":10348219959.65},{"date":"2027-12-31","value":11270762154.17},{"date":"2028-03-31","value":11849683522.87},{"date":"2028-06-30","value":12110420765.54},{"date":"2028-09-30","value":11267048227.68},{"date":"2028-12-31","value":12271503818.91}],"ebit":[{"date":"2026-09-30","value":3350095680.87},{"date":"2026-12-31","value":3499505669.93},{"date":"2027-03-31","value":3952513578.51},{"date":"2027-06-30","value":4262117546.14},{"date":"2027-09-30","value":4477808704.09},{"date":"2027-12-31","value":4677513253.81},{"date":"2028-03-31","value":5266506116.28},{"date":"2028-06-30","value":5679036309.22},{"date":"2028-09-30","value":5966432868.39},{"date":"2028-12-31","value":6232528154.76}],"ebitda":[{"date":"2026-09-30","value":3575538256.15},{"date":"2026-12-31","value":3692271060.04},{"date":"2027-03-31","value":4689299360.15},{"date":"2027-06-30","value":4794244176.74},{"date":"2027-09-30","value":4620966544.16},{"date":"2027-12-31","value":4771830090.5},{"date":"2028-03-31","value":6136007134.53},{"date":"2028-06-30","value":6273328745.69},{"date":"2028-09-30","value":6046592786.2},{"date":"2028-12-31","value":6243999632.2}],"freeCashFlow":[{"date":"2026-09-30","value":2388820067.25},{"date":"2026-12-31","value":2324600408.01},{"date":"2027-03-31","value":2836666446.03},{"date":"2027-06-30","value":2967241188.74},{"date":"2027-09-30","value":3108273259.31},{"date":"2027-12-31","value":3024712235.92},{"date":"2028-03-31","value":3752860787.82},{"date":"2028-06-30","value":3925608920.57},{"date":"2028-09-30","value":4112191917.74},{"date":"2028-12-31","value":4001642124.86}],"totalCashFromOperatingActivities":[{"date":"2026-09-30","value":2717474135.79},{"date":"2026-12-31","value":2644419130.37},{"date":"2027-03-31","value":2913497052.83},{"date":"2027-06-30","value":3047608389.25},{"date":"2027-09-30","value":3192460288.4},{"date":"2027-12-31","value":3106636029.53},{"date":"2028-03-31","value":4458459232.27},{"date":"2028-06-30","value":4663686804.21},{"date":"2028-09-30","value":4885350418.54},{"date":"2028-12-31","value":4754015478.99}],"totalStockholderEquity":[{"date":"2026-09-30","value":47113019934.95},{"date":"2026-12-31","value":49305470983},{"date":"2027-03-31","value":50577780673.16},{"date":"2027-06-30","value":51908656117.74},{"date":"2027-09-30","value":53302787667.13},{"date":"2027-12-31","value":54659440189},{"date":"2028-03-31","value":56123920156.7},{"date":"2028-06-30","value":57655811678.98},{"date":"2028-09-30","value":59260513539.07},{"date":"2028-12-31","value":60822075521}],"ratios":{"eps":[{"date":"2026-09-30","value":7.25},{"date":"2026-12-31","value":7.14},{"date":"2027-03-31","value":7.47},{"date":"2027-06-30","value":7.68},{"date":"2027-09-30","value":8.04},{"date":"2027-12-31","value":8.4},{"date":"2028-03-31","value":8.7},{"date":"2028-06-30","value":9.02},{"date":"2028-09-30","value":9.35},{"date":"2028-12-31","value":9.67}],"bvps":[{"date":"2026-09-30","value":41.05},{"date":"2026-12-31","value":43.09},{"date":"2027-03-31","value":44.34},{"date":"2027-06-30","value":45.64},{"date":"2027-09-30","value":47.01},{"date":"2027-12-31","value":48.35},{"date":"2028-03-31","value":49.79},{"date":"2028-06-30","value":51.31},{"date":"2028-09-30","value":52.89},{"date":"2028-12-31","value":54.45}],"revenuePerShare":[{"date":"2026-09-30","value":33.52},{"date":"2026-12-31","value":33.93},{"date":"2027-03-31","value":35.08},{"date":"2027-06-30","value":36.15},{"date":"2027-09-30","value":36.88},{"date":"2027-12-31","value":37.67},{"date":"2028-03-31","value":38.51},{"date":"2028-06-30","value":39.36},{"date":"2028-09-30","value":40.15},{"date":"2028-12-31","value":41.02}],"cashflowPerShare":[{"date":"2026-09-30","value":10.83},{"date":"2026-12-31","value":10.39},{"date":"2027-03-31","value":9.87},{"date":"2027-06-30","value":9.78},{"date":"2027-09-30","value":10.19},{"date":"2027-12-31","value":10.59},{"date":"2028-03-31","value":11.92},{"date":"2028-06-30","value":13.32},{"date":"2028-09-30","value":14.78},{"date":"2028-12-31","value":16.2}],"pe":[{"date":"2026-09-30","value":24.53},{"date":"2026-12-31","value":24.91},{"date":"2027-03-31","value":23.82},{"date":"2027-06-30","value":23.18},{"date":"2027-09-30","value":22.12},{"date":"2027-12-31","value":21.18},{"date":"2028-03-31","value":20.45},{"date":"2028-06-30","value":19.74},{"date":"2028-09-30","value":19.04},{"date":"2028-12-31","value":18.4}],"ps":[{"date":"2026-09-30","value":5.31},{"date":"2026-12-31","value":5.25},{"date":"2027-03-31","value":5.07},{"date":"2027-06-30","value":4.92},{"date":"2027-09-30","value":4.83},{"date":"2027-12-31","value":4.72},{"date":"2028-03-31","value":4.62},{"date":"2028-06-30","value":4.52},{"date":"2028-09-30","value":4.43},{"date":"2028-12-31","value":4.34}],"pb":[{"date":"2026-09-30","value":4.33},{"date":"2026-12-31","value":4.13},{"date":"2027-03-31","value":4.01},{"date":"2027-06-30","value":3.9},{"date":"2027-09-30","value":3.79},{"date":"2027-12-31","value":3.68},{"date":"2028-03-31","value":3.57},{"date":"2028-06-30","value":3.47},{"date":"2028-09-30","value":3.36},{"date":"2028-12-31","value":3.27}],"pc":[{"date":"2026-09-30","value":16.44},{"date":"2026-12-31","value":17.13},{"date":"2027-03-31","value":18.03},{"date":"2027-06-30","value":18.2},{"date":"2027-09-30","value":17.47},{"date":"2027-12-31","value":16.81},{"date":"2028-03-31","value":14.93},{"date":"2028-06-30","value":13.36},{"date":"2028-09-30","value":12.04},{"date":"2028-12-31","value":10.98}]},"totalAssets":[{"date":"2026-09-30","value":74308588567.99},{"date":"2026-12-31","value":75132417937.79},{"date":"2027-03-31","value":75799600706.55},{"date":"2027-06-30","value":76497494600.51},{"date":"2027-09-30","value":77228559178.83},{"date":"2027-12-31","value":77939970239.19},{"date":"2028-03-31","value":78796712894},{"date":"2028-06-30","value":79692892315.12},{"date":"2028-09-30","value":80631666871.35},{"date":"2028-12-31","value":81545203954.52}]},"yearly":{"netIncome":[{"date":"2026-12-31","value":8273331000},{"date":"2027-12-31","value":9727779000},{"date":"2028-12-31","value":11197067493.33}],"revenue":[{"date":"2026-12-31","value":40067506914},{"date":"2027-12-31","value":43625138866},{"date":"2028-12-31","value":47498656335}],"ebit":[{"date":"2026-12-31","value":12995420002.14},{"date":"2027-12-31","value":17369953082.55},{"date":"2028-12-31","value":23144503448.66}],"ebitda":[{"date":"2026-12-31","value":14605835332.15},{"date":"2027-12-31","value":18876340171.56},{"date":"2028-12-31","value":24699928298.62}],"freeCashFlow":[{"date":"2026-12-31","value":9173932750},{"date":"2027-12-31","value":11936893130},{"date":"2028-12-31","value":15792303751}],"totalCashFromOperatingActivities":[{"date":"2026-12-31","value":10436083200},{"date":"2027-12-31","value":12260201760},{"date":"2028-12-31","value":18761511934}],"totalStockholderEquity":[{"date":"2026-12-31","value":49305470983},{"date":"2027-12-31","value":54659440189},{"date":"2028-12-31","value":60822075521}],"ratios":{"eps":[{"date":"2026-12-31","value":7.14},{"date":"2027-12-31","value":8.4},{"date":"2028-12-31","value":9.67}],"bvps":[{"date":"2026-12-31","value":42.58},{"date":"2027-12-31","value":47.2},{"date":"2028-12-31","value":52.52}],"revenuePerShare":[{"date":"2026-12-31","value":34.6},{"date":"2027-12-31","value":37.67},{"date":"2028-12-31","value":41.02}],"cashflowPerShare":[{"date":"2026-12-31","value":9.01},{"date":"2027-12-31","value":10.59},{"date":"2028-12-31","value":16.2}],"pe":[{"date":"2026-12-31","value":24.91},{"date":"2027-12-31","value":21.18},{"date":"2028-12-31","value":18.4}],"ps":[{"date":"2026-12-31","value":5.14},{"date":"2027-12-31","value":4.72},{"date":"2028-12-31","value":4.34}],"pb":[{"date":"2026-12-31","value":4.18},{"date":"2027-12-31","value":3.77},{"date":"2028-12-31","value":3.39}],"pc":[{"date":"2026-12-31","value":19.75},{"date":"2027-12-31","value":16.81},{"date":"2028-12-31","value":10.98}],"dividendPerShare":[{"date":"2026-12-31","value":2.5},{"date":"2027-12-31","value":2.62},{"date":"2028-12-31","value":2.78}]},"totalAssets":[{"date":"2026-12-31","value":75132417937.79},{"date":"2027-12-31","value":77939970239.19},{"date":"2028-12-31","value":81545203954.52}]}}